Hartwick Cattle LLC
How we got $487K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HARTWICK CATTLE LLC this business | $1.6M | — |
| INTEGRITY AG Shattuck · 1 employees | $606K | 9.5 mi |
| B & D TRUCKING, INC Woodward · 1 employees | $477K | 20.1 mi |
| NIELSEN ENTERPRISES, INC. Laverne · 9 employees | $4.0M | 20.3 mi |
| Lane's Motor Freight Lines Woodward | $1.4M | 21.0 mi |
| J&R TRANSPORT INC Woodward · 90 employees | $37.2M | 21.4 mi |
| COOP'S TRUCKING INC. Woodward · 7 employees | $6.8M | 22.2 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $880K |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $232K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $487K |
| Multiple for this size and industry | 2.1× |
| Value range | $256K – $666K |
| Revenue range | $1.1M – $1.8M |
| EBITDA range | $152K – $264K |
| Industry (NAICS) | Specialized Freight (except Used Goods) Trucking, Local (484220) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingOklahoma State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Oklahoma State Bank PPP 2020 | All 45 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $27K | 7 |
About Hartwick Cattle LLC
Hartwick Cattle LLC is a specialized freight (except used goods) trucking, local company in Gage, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $232K of EBITDA. It has about 7 employees. Its estimated business value is $487K (likely range $256K–$666K).
Common questions
- Who owns Hartwick Cattle LLC?
- The owner of Hartwick Cattle LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hartwick Cattle LLC make?
- SeeBITDA estimates Hartwick Cattle LLC's annual revenue at about $1.6M (likely between $1.1M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hartwick Cattle LLC worth?
- About $487K, roughly 2.1× its estimated EBITDA of $232K, typical for a specialized freight (except used goods) trucking, local company its size. Likely range: $256K–$666K.
- How many employees does Hartwick Cattle LLC have?
- About 7, as reported on its PPP loan.