Heartland Landscape Group, LLC
How we got $2.8M
Based on its 22 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 66% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HEARTLAND LANDSCAPE GROUP, LLC this business | $3.9M | — |
| RED ROCK CONSULTING, LLC Edmond · 7 employees | $2.4M | 0.2 mi |
| WADE DRAFTING AND DESIGN, LLC Edmond · 3 employees | $887K | 0.6 mi |
| Cellphone Laboratories Edmond | $2.0M | 0.9 mi |
| Office Depot Tech Edmond | $4.0M | 1.1 mi |
| Royal Laboratory Services, Llc Edmond | $2.0M | 1.1 mi |
| Quality Laboratories Llc Edmond | $2.0M | 1.1 mi |
The full calculation
| Employees reported to the SBA | 22 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.3M |
| Estimate: the two combined (geometric mean) | $3.9M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $647K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.8M |
| Multiple for this size and industry | 4.3× |
| Value range | $1.5M – $3.8M |
| Revenue range | $2.6M – $4.5M |
| EBITDA range | $425K – $737K |
| Industry (NAICS) | Landscape Architectural Services (541320) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank PPP 2020 | All 220 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $120K | 22 |
About Heartland Landscape Group, LLC
Heartland Landscape Group, LLC is an engineering & architecture company in Edmond, Oklahoma. Its estimated annual revenue is about $3.9M, with roughly $647K of EBITDA. It has about 22 employees. Its estimated business value is $2.8M (likely range $1.5M–$3.8M).
Common questions
- Who owns Heartland Landscape Group, LLC?
- The owner of Heartland Landscape Group, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Heartland Landscape Group, LLC make?
- SeeBITDA estimates Heartland Landscape Group, LLC's annual revenue at about $3.9M (likely between $2.6M and $4.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Heartland Landscape Group, LLC worth?
- About $2.8M, roughly 4.3× its estimated EBITDA of $647K, typical for a engineering & architecture company its size. Likely range: $1.5M–$3.8M.
- How many employees does Heartland Landscape Group, LLC have?
- About 22, as reported on its PPP loan.