Heatly Farms
How we got $1.0M
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HEATLY FARMS this business | $2.2M | — |
| T & N FARMS Mangum · 3 employees | $1.2M | 0.1 mi |
| AVERY AND BROOKS CATTLE CO LLC Mangum · 2 employees | $1.1M | 6.1 mi |
| B3ST FARM LLC Mangum · 3 employees | $1.1M | 6.4 mi |
| B3ST FARMS LLC Mangum · 3 employees | $1.1M | 6.4 mi |
| DALE & BRENDA ROGERS CATTLE LLC Mangum · 2 employees | $2.0M | 7.2 mi |
| LLL FARMS LLC Mangum · 3 employees | $1.7M | 7.4 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.3M |
| Estimate: the two combined (geometric mean) | $2.2M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $339K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 3× |
| Value range | $535K – $1.4M |
| Revenue range | $1.4M – $2.5M |
| EBITDA range | $223K – $386K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCattlemens BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cattlemens Bank PPP 2020 | All 90 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $34K | 3 |
About Heatly Farms
Heatly Farms is an agriculture, forestry, fishing company in Mangum, Oklahoma. Its estimated annual revenue is about $2.2M, with roughly $339K of EBITDA. It has about 3 employees. Its estimated business value is $1.0M (likely range $535K–$1.4M).
Common questions
- Who owns Heatly Farms?
- The owner of Heatly Farms isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Heatly Farms make?
- SeeBITDA estimates Heatly Farms's annual revenue at about $2.2M (likely between $1.4M and $2.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Heatly Farms worth?
- About $1.0M, roughly 3× its estimated EBITDA of $339K, typical for a agriculture, forestry, fishing company its size. Likely range: $535K–$1.4M.
- How many employees does Heatly Farms have?
- About 3, as reported on its PPP loan.