Hernandez Sprinklers and Landscaping
How we got $329K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HERNANDEZ SPRINKLERS AND LANDSCAPING this business | $1.3M | — |
| FLURY COATING LLC Guthrie · 6 employees | $2.4M | 0.2 mi |
| FOCUS HOME SOLUTIONS Guthrie · 1 employees | $323K | 1.3 mi |
| NORTH LINCOLN ASSOCIATES LLC Guthrie · 1 employees | $521K | 6.9 mi |
| CK RENOVATIONS LLC Edmond · 1 employees | $393K | 7.1 mi |
| JAMES MURRAY Edmond · 1 employees | $684K | 7.1 mi |
| TOTAL DEMOLITION SERVICES, LLC Guthrie · 23 employees | $9.9M | 7.7 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $814K |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $173K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $329K |
| Multiple for this size and industry | 1.9× |
| Value range | $173K – $450K |
| Revenue range | $887K – $1.5M |
| EBITDA range | $114K – $197K |
| Industry (NAICS) | All Other Specialty Trade Contractors (238990) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingKirkpatrick BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Kirkpatrick Bank PPP 2020 | All 258 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $20K | 5 |
About Hernandez Sprinklers and Landscaping
Hernandez Sprinklers and Landscaping is a fencing, siding & exterior company in Guthrie, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $173K of EBITDA. It has about 5 employees. Its estimated business value is $329K (likely range $173K–$450K).
Common questions
- Who owns Hernandez Sprinklers and Landscaping?
- The owner of Hernandez Sprinklers and Landscaping isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hernandez Sprinklers and Landscaping make?
- SeeBITDA estimates Hernandez Sprinklers and Landscaping's annual revenue at about $1.3M (likely between $887K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hernandez Sprinklers and Landscaping worth?
- About $329K, roughly 1.9× its estimated EBITDA of $173K, typical for a fencing, siding & exterior company its size. Likely range: $173K–$450K.
- How many employees does Hernandez Sprinklers and Landscaping have?
- About 5, as reported on its PPP loan.