Hop & Sack #10, Inc
How we got $399K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HOP & SACK #10, INC this business | $3.0M | — |
| HOP & SACK 16 Lawton · 5 employees | $2.2M | 14.7 mi |
| SHIPMAN RETAIL GROCERY, LLC Marlow · 28 employees | $9.4M | 16.2 mi |
| SCHOOL HOUSE SLOUGH INC Lawton · 5 employees | $3.5M | 16.5 mi |
| THE CONVENIENCE STORE LLC Lawton · 10 employees | $2.5M | 18.5 mi |
| A & A FOOD BASKET, INC Lawton · 4 employees | $2.0M | 18.8 mi |
| RISING STAR PROPERTIES INCORPORATED Anadarko · 19 employees | $5.5M | 19.4 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.5M |
| Estimate: the two combined (geometric mean) | $3.0M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $200K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $399K |
| Multiple for this size and industry | 2× |
| Value range | $210K – $546K |
| Revenue range | $2.0M – $3.4M |
| EBITDA range | $131K – $228K |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLiberty National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Liberty National Bank PPP 2020 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $28K | 7 |
About Hop & Sack #10, Inc
Hop & Sack #10, Inc is a grocery and convenience retailers company in Fletcher, Oklahoma. Its estimated annual revenue is about $3.0M, with roughly $200K of EBITDA. It has about 7 employees. Its estimated business value is $399K (likely range $210K–$546K).
Common questions
- Who owns Hop & Sack #10, Inc?
- The owner of Hop & Sack #10, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hop & Sack #10, Inc make?
- SeeBITDA estimates Hop & Sack #10, Inc's annual revenue at about $3.0M (likely between $2.0M and $3.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hop & Sack #10, Inc worth?
- About $399K, roughly 2× its estimated EBITDA of $200K, typical for a grocery and convenience retailers company its size. Likely range: $210K–$546K.
- How many employees does Hop & Sack #10, Inc have?
- About 7, as reported on its PPP loan.