Hydro-Pro LLC
How we got $415K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 9% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HYDRO-PRO LLC this business | $526K | — |
| LONE STAR RESOURCES COMPANY Keyes · 1 employees | $557K | 0.3 mi |
| S&J CONTRACT PUMPING, LLC Guymon · 2 employees | $1.3M | 0.5 mi |
| GM CONSTRUCTION HDD, LLC Guymon · 9 employees | $3.9M | 0.5 mi |
| TEL OIL & GAS CORPORATION Guymon · 4 employees | $1.5M | 0.6 mi |
| Simons Petroleum Guymon | $1.5M | 3.2 mi |
| M&M HOIT OIL SERVICE LLC Guymon · 1 employees | $612K | 3.4 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $470K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $453K |
| Estimate: the two combined (geometric mean) | $526K |
| EBITDA margin (industry, adjusted for size) | 39% |
| EBITDA = revenue × margin | $207K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $415K |
| Multiple for this size and industry | 2× |
| Value range | $218K – $567K |
| Revenue range | $346K – $600K |
| EBITDA range | $136K – $236K |
| Industry (NAICS) | Support Activities for Oil and Gas Operations (213112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAnchor D BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Anchor D Bank PPP 2020, PPP 2021 | All 74 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $11K | 1 |
| 1/16/2021 | second | $11K | 1 |
About Hydro-Pro LLC
Hydro-Pro LLC is an oil & gas company in Guymon, Oklahoma. Its estimated annual revenue is about $526K, with roughly $207K of EBITDA. It has about 1 employees. Its estimated business value is $415K (likely range $218K–$567K).
Common questions
- Who owns Hydro-Pro LLC?
- The owner of Hydro-Pro LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hydro-Pro LLC make?
- SeeBITDA estimates Hydro-Pro LLC's annual revenue at about $526K (likely between $346K and $600K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hydro-Pro LLC worth?
- About $415K, roughly 2× its estimated EBITDA of $207K, typical for a oil & gas company its size. Likely range: $218K–$567K.
- How many employees does Hydro-Pro LLC have?
- About 1, as reported on its PPP loan.