Isathor Inc
How we got $91K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ISATHOR INC this business | $375K | — |
| Refuge Ale House Medicine Park | $463K | 1.2 mi |
| Nice Ice Baby Medicine Park Medicine Park | $463K | 1.4 mi |
| Les & Dora's Medicine Park | $463K | 1.5 mi |
| Bullpen Tavern Lawton | $463K | 4.0 mi |
| The Former Bullpen: Photos & Memories Page Lawton | $463K | 4.1 mi |
| BOLAN ENTERPRISES LLC Lawton · 3 employees | $374K | 4.9 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $463K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $304K |
| Estimate: the two combined (geometric mean) | $375K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $48K |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has grown 2% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $91K |
| Multiple for this size and industry | 1.9× |
| Value range | $55K – $142K |
| Revenue range | $281K – $488K |
| EBITDA range | $36K – $62K |
| Industry (NAICS) | Drinking Places (Alcoholic Beverages) (722410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $10K | 4 |
| 3/2/2021 | second | $10K | 4 |
About Isathor Inc
Isathor Inc is a bars company in Lawton, Oklahoma. Its estimated annual revenue is about $375K, with roughly $48K of EBITDA. It has about 4 employees. Its estimated business value is $91K (likely range $55K–$142K).
Common questions
- Who owns Isathor Inc?
- The owner of Isathor Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Isathor Inc make?
- SeeBITDA estimates Isathor Inc's annual revenue at about $375K (likely between $281K and $488K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Isathor Inc worth?
- About $91K, roughly 1.9× its estimated EBITDA of $48K, typical for a bars company its size. Likely range: $55K–$142K.
- How many employees does Isathor Inc have?
- About 4, as reported on its PPP loan.