J & H Darby Farms LLC
How we got $609K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| J & H DARBY FARMS LLC this business | $1.6M | — |
| R & T WARREN FARMS, L.L.C. Duke · 4 employees | $3.1M | 0.4 mi |
| WEYRICK FARMS, INC. Duke · 4 employees | $2.3M | 0.8 mi |
| WEYRICK LIVING TRUST Duke · 2 employees | $1.3M | 3.6 mi |
| BILBREY FARMS LLC Duke · 4 employees | $2.5M | 5.8 mi |
| C&E FARMS LLC Olustee · 2 employees | $2.0M | 10.9 mi |
| G&R FARMS LLC Altus · 2 employees | $1.3M | 14.1 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $243K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $609K |
| Multiple for this size and industry | 2.5× |
| Value range | $320K – $833K |
| Revenue range | $1.0M – $1.8M |
| EBITDA range | $160K – $278K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (111140) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/4/2021 | first | $18K | 3 |
About J & H Darby Farms LLC
J & H Darby Farms LLC is an agriculture, forestry, fishing company in Duke, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $243K of EBITDA. It has about 3 employees. Its estimated business value is $609K (likely range $320K–$833K).
Common questions
- Who owns J & H Darby Farms LLC?
- The owner of J & H Darby Farms LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does J & H Darby Farms LLC make?
- SeeBITDA estimates J & H Darby Farms LLC's annual revenue at about $1.6M (likely between $1.0M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is J & H Darby Farms LLC worth?
- About $609K, roughly 2.5× its estimated EBITDA of $243K, typical for a agriculture, forestry, fishing company its size. Likely range: $320K–$833K.
- How many employees does J & H Darby Farms LLC have?
- About 3, as reported on its PPP loan.