J&s Exchange Incorporated
How we got $3.1M
Based on its 31 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| J&S EXCHANGE INCORPORATED this business | $7.3M | — |
| LLL LOGISTICS INC. Allen · 10 employees | $3.2M | 1.0 mi |
| C&D LOGISTICS LLC Allen · 5 employees | $1.9M | 2.9 mi |
| TANK TRAN, LLC Allen · 2 employees | $920K | 4.1 mi |
| SUPREME FIBER OPTIC SERVICES, LLC Allen | $4.6M | 4.3 mi |
| ROADRUNNER TRANSIT INC Allen | $8.1M | 4.4 mi |
| GDI EXPRESS LLC Allen | $3.3M | 4.7 mi |
The full calculation
| Employees reported to the SBA | 31 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $7.1M |
| Estimate: the two combined (geometric mean) | $7.3M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $959K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.1M |
| Multiple for this size and industry | 3.2× |
| Value range | $1.6M – $4.2M |
| Revenue range | $4.8M – $8.3M |
| EBITDA range | $631K – $1.1M |
| Industry (NAICS) | General Freight Trucking, Local (484110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020, PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $330K | 31 |
| 1/29/2021 | second | $321K | 30 |
About J&s Exchange Incorporated
J&s Exchange Incorporated is a general freight trucking, local company in Allen, Oklahoma. Its estimated annual revenue is about $7.3M, with roughly $959K of EBITDA. It has about 31 employees. Its estimated business value is $3.1M (likely range $1.6M–$4.2M).
Common questions
- Who owns J&s Exchange Incorporated?
- The owner of J&s Exchange Incorporated isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does J&s Exchange Incorporated make?
- SeeBITDA estimates J&s Exchange Incorporated's annual revenue at about $7.3M (likely between $4.8M and $8.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is J&s Exchange Incorporated worth?
- About $3.1M, roughly 3.2× its estimated EBITDA of $959K, typical for a general freight trucking, local company its size. Likely range: $1.6M–$4.2M.
- How many employees does J&s Exchange Incorporated have?
- About 31, as reported on its PPP loan.