Jalasai LLC
How we got $682K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 9% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JALASAI LLC this business | $579K | — |
| COALGATE HOSPITALITY LLC Savanna · 33 employees | $3.3M | 0.3 mi |
| KIOWA HOSPITALITY LLC Savanna · 9 employees | $2.0M | 0.9 mi |
| SAVANNA HOSPITALITY LLC Savanna · 8 employees | $1.8M | 0.9 mi |
| Knights Inn Savanna Savanna | $1.9M | 1.5 mi |
| Candlelight Inn & Suites Hwy 69 near McAlester Mcalester | $1.9M | 1.5 mi |
| GALAXY INN, LLC Savanna · 5 employees | $905K | 1.5 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $841K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $307K |
| Estimate: the two combined (geometric mean) | $579K |
| EBITDA margin (industry, adjusted for size) | 36% |
| EBITDA = revenue × margin | $207K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $682K |
| Multiple for this size and industry | 3.3× |
| Value range | $359K – $933K |
| Revenue range | $381K – $660K |
| EBITDA range | $136K – $236K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank 7(a) 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/7/2021 | first | $6K | 3 |
Public records
| Apr 2020 | 7(a) | $671K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Jalasai LLC
Jalasai LLC is a hotels & motels company in Savanna, Oklahoma. Its estimated annual revenue is about $579K, with roughly $207K of EBITDA. It has about 3 employees. Its estimated business value is $682K (likely range $359K–$933K).
Common questions
- Who owns Jalasai LLC?
- The owner of Jalasai LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jalasai LLC make?
- SeeBITDA estimates Jalasai LLC's annual revenue at about $579K (likely between $381K and $660K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jalasai LLC worth?
- About $682K, roughly 3.3× its estimated EBITDA of $207K, typical for a hotels & motels company its size. Likely range: $359K–$933K.
- How many employees does Jalasai LLC have?
- About 3, as reported on its PPP loan.