How we got $714K
Based on its 45 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JJM & B INC this business | $3.8M | — |
| Johnnie's Grill Calumet | $1.7M | 1.4 mi |
| Cherokee Restaurant Calumet | $1.7M | 6.5 mi |
| WHEELER EATERIES, INC. Calumet · 60 employees | $5.8M | 6.6 mi |
| Subway Calumet | $1.7M | 6.6 mi |
| Silo Bar and Grill El Reno | $1.7M | 9.8 mi |
| Rez El Reno | $1.7M | 9.9 mi |
The full calculation
| Employees reported to the SBA | 45 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.1M |
| Estimate: the two combined (geometric mean) | $3.8M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $340K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $714K |
| Multiple for this size and industry | 2.1× |
| Value range | $376K – $977K |
| Revenue range | $2.5M – $4.3M |
| EBITDA range | $224K – $388K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingInterBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| InterBank PPP 2020, PPP 2021 | All 585 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $143K | 45 |
| 1/21/2021 | second | $200K | 45 |
About Jjm & B Inc
Jjm & B Inc is a restaurants company in Calumet, Oklahoma. Its estimated annual revenue is about $3.8M, with roughly $340K of EBITDA. It has about 45 employees. Its estimated business value is $714K (likely range $376K–$977K).
Common questions
- Who owns Jjm & B Inc?
- The owner of Jjm & B Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jjm & B Inc make?
- SeeBITDA estimates Jjm & B Inc's annual revenue at about $3.8M (likely between $2.5M and $4.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jjm & B Inc worth?
- About $714K, roughly 2.1× its estimated EBITDA of $340K, typical for a restaurants company its size. Likely range: $376K–$977K.
- How many employees does Jjm & B Inc have?
- About 45, as reported on its PPP loan.