Justin Windiate Construction LLC
How we got $240K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JUSTIN WINDIATE CONSTRUCTION LLC this business | $1.9M | — |
| RICK WILKINSON CONSTRUCTION INC Agra · 3 employees | $1.9M | 5.9 mi |
| DAY ZIMBELMAN Chandler · 1 employees | $1.5M | 8.2 mi |
| KEVIN ZETTERBERG CONSTRUCTION INC. Perkins · 6 employees | $6.0M | 9.4 mi |
| STITES CONSTRUCTION CO. INC. Perkins · 4 employees | $1.4M | 10.3 mi |
| B W CONSTRUCTION LLC Perkins · 5 employees | $1.6M | 10.5 mi |
| R.D. SIMPSON CONSTRUCTION, INC. Cushing · 5 employees | $5.7M | 11.6 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $126K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $240K |
| Multiple for this size and industry | 1.9× |
| Value range | $126K – $329K |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $83K – $144K |
| Industry (NAICS) | New Single-Family Housing Construction (except For-Sale Builders) (236115) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Payne County BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Payne County Bank PPP 2020 | All 82 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $11K | 3 |
About Justin Windiate Construction LLC
Justin Windiate Construction LLC is a home builders company in Tryon, Oklahoma. Its estimated annual revenue is about $1.9M, with roughly $126K of EBITDA. It has about 3 employees. Its estimated business value is $240K (likely range $126K–$329K).
Common questions
- Who owns Justin Windiate Construction LLC?
- The owner of Justin Windiate Construction LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Justin Windiate Construction LLC make?
- SeeBITDA estimates Justin Windiate Construction LLC's annual revenue at about $1.9M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Justin Windiate Construction LLC worth?
- About $240K, roughly 1.9× its estimated EBITDA of $126K, typical for a home builders company its size. Likely range: $126K–$329K.
- How many employees does Justin Windiate Construction LLC have?
- About 3, as reported on its PPP loan.