K K Brown, Inc.
How we got $223K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| K K BROWN, INC. this business | $1.7M | — |
| BARNWATER DEVELOPMENT INC Ardmore · 35 employees | $11.8M | 5.4 mi |
| ALTOM INC Ardmore · 74 employees | $17.6M | 8.3 mi |
| Albertsons Ardmore | $3.0M | 9.0 mi |
| Aldi Ardmore | $1.5M | 9.4 mi |
| DHRISH LLC Ardmore · 4 employees | $2.6M | 9.7 mi |
| BRIMER, BUTLER & VERNER, CPAS, PC Ardmore · 6 employees | $4.4M | 9.9 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $111K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $223K |
| Multiple for this size and industry | 2× |
| Value range | $117K – $304K |
| Revenue range | $1.1M – $1.9M |
| EBITDA range | $73K – $127K |
| Industry (NAICS) | Supermarkets and Other Grocery Retailers (except Convenience Retailers) (445110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingPeoples Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Peoples Bank and Trust Company PPP 2020 | All 320 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $11K | 5 |
About K K Brown, Inc.
K K Brown, Inc. is a supermarkets and other grocery retailers (except convenience retailers) company in Lone Grove, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $111K of EBITDA. It has about 5 employees. Its estimated business value is $223K (likely range $117K–$304K).
Common questions
- Who owns K K Brown, Inc.?
- The owner of K K Brown, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does K K Brown, Inc. make?
- SeeBITDA estimates K K Brown, Inc.'s annual revenue at about $1.7M (likely between $1.1M and $1.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is K K Brown, Inc. worth?
- About $223K, roughly 2× its estimated EBITDA of $111K, typical for a supermarkets and other grocery retailers (except convenience retailers) company its size. Likely range: $117K–$304K.
- How many employees does K K Brown, Inc. have?
- About 5, as reported on its PPP loan.