Kemp Insurance, LLC
How we got $420K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KEMP INSURANCE, LLC this business | $364K | — |
| State Farm Guymon | $806K | 3.5 mi |
| GARRISON AGENCY, INC Guymon · 9 employees | $1.8M | 4.1 mi |
| Charles White - State Farm Insurance Agent Guymon | $806K | 4.1 mi |
| GONZALEZ AGENCY LLC Guymon · 2 employees | $611K | 4.2 mi |
| Huckins Insurance Corner Guymon | $806K | 4.2 mi |
| BROWN & ASSOCIATES INSURANCE, LLC Guymon · 7 employees | $1.3M | 4.2 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $208K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $491K |
| Estimate: the two combined (geometric mean) | $364K |
| EBITDA margin (industry, adjusted for size) | 38% |
| EBITDA = revenue × margin | $140K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $420K |
| Multiple for this size and industry | 3× |
| Value range | $221K – $574K |
| Revenue range | $239K – $415K |
| EBITDA range | $92K – $160K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingEquity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Equity Bank PPP 2020 | All 375 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $17K | 1 |
About Kemp Insurance, LLC
Kemp Insurance, LLC is an insurance agencies company in Guymon, Oklahoma. Its estimated annual revenue is about $364K, with roughly $140K of EBITDA. It has about 1 employees. Its estimated business value is $420K (likely range $221K–$574K).
Common questions
- Who owns Kemp Insurance, LLC?
- The owner of Kemp Insurance, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kemp Insurance, LLC make?
- SeeBITDA estimates Kemp Insurance, LLC's annual revenue at about $364K (likely between $239K and $415K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kemp Insurance, LLC worth?
- About $420K, roughly 3× its estimated EBITDA of $140K, typical for a insurance agencies company its size. Likely range: $221K–$574K.
- How many employees does Kemp Insurance, LLC have?
- About 1, as reported on its PPP loan.