How we got $281K
Based on its 5 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 33% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KLAYTON SHOALS this business | $887K | — |
| SLABVILLE AUTO SALES Texarkana · 2 employees | $417K | 0.8 mi |
| Idabel Car Wash At the Y Idabel | $1.4M | 13.8 mi |
| STONE PAINT & BODY SHOP Idabel · 3 employees | $858K | 13.9 mi |
| IDABEL COLLISION CENTER, INC. Valliant · 4 employees | $1.2M | 14.1 mi |
| A Best Auto Glass Idabel | $1.4M | 14.5 mi |
| MIDWAY TRANSMISSION Idabel · 3 employees | $686K | 14.5 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $517K |
| Estimate: the two combined (geometric mean) | $887K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $122K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $281K |
| Multiple for this size and industry | 2.3× |
| Value range | $148K – $385K |
| Revenue range | $583K – $1.0M |
| EBITDA range | $80K – $139K |
| Industry (NAICS) | Automotive Body, Paint, and Interior Repair and Maintenance (811121) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingReadycap Lending, LLCPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Readycap Lending, LLC PPP 2021 | All 134 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/16/2021 | second | $18K | 5 |
About Klayton Shoals
Klayton Shoals is an auto repair company in Texarkana, Oklahoma. Its estimated annual revenue is about $887K, with roughly $122K of EBITDA. It has about 5 employees. Its estimated business value is $281K (likely range $148K–$385K).
Common questions
- Who owns Klayton Shoals?
- The owner of Klayton Shoals isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Klayton Shoals make?
- SeeBITDA estimates Klayton Shoals's annual revenue at about $887K (likely between $583K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Klayton Shoals worth?
- About $281K, roughly 2.3× its estimated EBITDA of $122K, typical for a auto repair company its size. Likely range: $148K–$385K.
- How many employees does Klayton Shoals have?
- About 5, as reported on its PPP loan.