Kusum LLC
How we got $6.9M
Based on its 30 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KUSUM LLC this business | $4.7M | — |
| GAYATRI LLC Oklahoma City · 11 employees | $2.1M | 0.3 mi |
| CLASSEN CURVE HOTEL, LLC Oklahoma City | $716K | 0.6 mi |
| KANSAS LODGING I Oklahoma City · 37 employees | $6.3M | 0.8 mi |
| Haines Realty Investment Company, L.l.c. Oklahoma City | $1.9M | 1.0 mi |
| NOSTALGIA SHOPPE LLC Oklahoma City · 39 employees | $6.3M | 1.0 mi |
| Bradford House Oklahoma City | $1.9M | 1.0 mi |
The full calculation
| Employees reported to the SBA | 30 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.1M |
| Estimate: the two combined (geometric mean) | $4.7M |
| EBITDA margin (industry, adjusted for size) | 25% |
| EBITDA = revenue × margin | $1.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $6.9M |
| Multiple for this size and industry | 5.9× |
| Value range | $3.6M – $9.4M |
| Revenue range | $3.1M – $5.3M |
| EBITDA range | $770K – $1.3M |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFNB Community BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FNB Community Bank PPP 2020, PPP 2021 | All 164 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $125K | 30 |
| 1/16/2021 | second | $175K | 18 |
About Kusum LLC
Kusum LLC is a hotels & motels company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $4.7M, with roughly $1.2M of EBITDA. It has about 30 employees. Its estimated business value is $6.9M (likely range $3.6M–$9.4M).
Common questions
- Who owns Kusum LLC?
- The owner of Kusum LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kusum LLC make?
- SeeBITDA estimates Kusum LLC's annual revenue at about $4.7M (likely between $3.1M and $5.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kusum LLC worth?
- About $6.9M, roughly 5.9× its estimated EBITDA of $1.2M, typical for a hotels & motels company its size. Likely range: $3.6M–$9.4M.
- How many employees does Kusum LLC have?
- About 30, as reported on its PPP loan.