Lazy D's C-Store, LLC
How we got $400K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LAZY D'S C-STORE, LLC this business | $3.5M | — |
| GIFT CONVIENENCE STORES, INC. Hardesty · 5 employees | $3.6M | 22.2 mi |
| QWIK 6 EXPRESS, LLC Guymon · 33 employees | $23.1M | 34.0 mi |
| SLAPOUT, LLC Laverne · 11 employees | $4.7M | 46.6 mi |
| FAT DADDY'S CORNER STORE AND CATERING LLC Laverne · 13 employees | $5.8M | 50.1 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.4M |
| Estimate: the two combined (geometric mean) | $3.5M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $200K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $400K |
| Multiple for this size and industry | 2× |
| Value range | $211K – $548K |
| Revenue range | $2.3M – $4.0M |
| EBITDA range | $132K – $228K |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst National Bank and Trust Company of Weatherford d/b/a First Bank TexasPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank and Trust Company of Weatherford d/b/a First Bank Texas PPP 2020 | All 28 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $16K | 5 |
About Lazy D's C-Store, LLC
Lazy D's C-Store, LLC is a retail trade company in Turpin, Oklahoma. Its estimated annual revenue is about $3.5M, with roughly $200K of EBITDA. It has about 5 employees. Its estimated business value is $400K (likely range $211K–$548K).
Common questions
- Who owns Lazy D's C-Store, LLC?
- The owner of Lazy D's C-Store, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Lazy D's C-Store, LLC make?
- SeeBITDA estimates Lazy D's C-Store, LLC's annual revenue at about $3.5M (likely between $2.3M and $4.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Lazy D's C-Store, LLC worth?
- About $400K, roughly 2× its estimated EBITDA of $200K, typical for a retail trade company its size. Likely range: $211K–$548K.
- How many employees does Lazy D's C-Store, LLC have?
- About 5, as reported on its PPP loan.