Liberty Ranch Inc
How we got $756K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LIBERTY RANCH INC this business | $1.6M | — |
| ROECKER CATTLE CO. LLC Pawhuska · 2 employees | $1.4M | 0.1 mi |
| WILLIAM AVERY Pawhuska · 1 employees | $993K | 0.6 mi |
| JEFFREY HENRY Pawhuska · 1 employees | $921K | 4.9 mi |
| OSAGE NATION RANCH LLC Pawhuska · 8 employees | $3.4M | 8.5 mi |
| CROSS TIMBERS LAND LLC Pawhuska · 2 employees | $2.0M | 9.2 mi |
| ELLIS CATTLE COMPANY Pawhuska · 1 employees | $688K | 9.3 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $252K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $756K |
| Multiple for this size and industry | 3× |
| Value range | $398K – $1.0M |
| Revenue range | $1.1M – $1.9M |
| EBITDA range | $166K – $287K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMabrey BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Mabrey Bank PPP 2021 | All 851 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/7/2021 | first | $19K | 3 |
About Liberty Ranch Inc
Liberty Ranch Inc is an agriculture, forestry, fishing company in Pawhuska, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $252K of EBITDA. It has about 3 employees. Its estimated business value is $756K (likely range $398K–$1.0M).
Common questions
- Who owns Liberty Ranch Inc?
- The owner of Liberty Ranch Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Liberty Ranch Inc make?
- SeeBITDA estimates Liberty Ranch Inc's annual revenue at about $1.6M (likely between $1.1M and $1.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Liberty Ranch Inc worth?
- About $756K, roughly 3× its estimated EBITDA of $252K, typical for a agriculture, forestry, fishing company its size. Likely range: $398K–$1.0M.
- How many employees does Liberty Ranch Inc have?
- About 3, as reported on its PPP loan.