Liquid Sports USA LLC
How we got $566K
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LIQUID SPORTS USA LLC this business | $1.0M | — |
| HB TUTORING, LLC Owasso · 5 employees | $817K | 0.7 mi |
| WYNN VOLLEYBALL CO. Owasso · 1 employees | $211K | 1.1 mi |
| Code Wiz - Owasso, OK Owasso | $681K | 1.3 mi |
| Mathnasium of Owasso Owasso | $681K | 1.4 mi |
| Sylvan Learning Of Owasso Owasso | $681K | 1.9 mi |
| Sylvan Learning Of Owasso Owasso | $681K | 1.9 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $850K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $992K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 21% |
| EBITDA = revenue × margin | $218K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $566K |
| Multiple for this size and industry | 2.6× |
| Value range | $298K – $775K |
| Revenue range | $689K – $1.2M |
| EBITDA range | $143K – $248K |
| Industry (NAICS) | Sports and Recreation Instruction (611620) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Bank of OwassoPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank of Owasso PPP 2020 | All 426 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $36K | 13 |
About Liquid Sports USA LLC
Liquid Sports USA LLC is a sports and recreation instruction company in Owasso, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $218K of EBITDA. It has about 13 employees. Its estimated business value is $566K (likely range $298K–$775K).
Common questions
- Who owns Liquid Sports USA LLC?
- The owner of Liquid Sports USA LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Liquid Sports USA LLC make?
- SeeBITDA estimates Liquid Sports USA LLC's annual revenue at about $1.0M (likely between $689K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Liquid Sports USA LLC worth?
- About $566K, roughly 2.6× its estimated EBITDA of $218K, typical for a sports and recreation instruction company its size. Likely range: $298K–$775K.
- How many employees does Liquid Sports USA LLC have?
- About 13, as reported on its PPP loan.