Los Cabos Riverwalk, LLC
How we got $1.8M
Based on its 87 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LOS CABOS RIVERWALK, LLC this business | $8.9M | — |
| GET FONDUE, LLC Jenks · 37 employees | $3.2M | 0.5 mi |
| Bill’s Daylight Donuts Jenks | $1.7M | 1.0 mi |
| Subway Jenks | $1.7M | 1.0 mi |
| Daylight Donuts Jenks | $1.7M | 1.0 mi |
| Casey's Jenks | $1.7M | 1.2 mi |
| Gaetano's Pizzeria & Creamery Jenks | $1.7M | 1.2 mi |
The full calculation
| Employees reported to the SBA | 87 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.9M |
| Estimate: the two combined (geometric mean) | $8.9M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $706K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.8M |
| Multiple for this size and industry | 2.6× |
| Value range | $966K – $2.5M |
| Revenue range | $5.8M – $10.1M |
| EBITDA range | $464K – $805K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSecurity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security Bank PPP 2020, PPP 2021 | All 617 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $412K | 45 |
| 1/22/2021 | second | $576K | 87 |
About Los Cabos Riverwalk, LLC
Los Cabos Riverwalk, LLC is a restaurants company in Jenks, Oklahoma. Its estimated annual revenue is about $8.9M, with roughly $706K of EBITDA. It has about 87 employees. Its estimated business value is $1.8M (likely range $966K–$2.5M).
Common questions
- Who owns Los Cabos Riverwalk, LLC?
- The owner of Los Cabos Riverwalk, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Los Cabos Riverwalk, LLC make?
- SeeBITDA estimates Los Cabos Riverwalk, LLC's annual revenue at about $8.9M (likely between $5.8M and $10.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Los Cabos Riverwalk, LLC worth?
- About $1.8M, roughly 2.6× its estimated EBITDA of $706K, typical for a restaurants company its size. Likely range: $966K–$2.5M.
- How many employees does Los Cabos Riverwalk, LLC have?
- About 87, as reported on its PPP loan.