M.e.n.d.s. Inc
How we got $1.1M
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 15% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| M.E.N.D.S. INC this business | $3.0M | — |
| MCAFEE TRANSPORTATION INC Ardmore · 4 employees | $2.4M | 43.5 mi |
| CTCS INC Ardmore · 8 employees | $4.7M | 44.2 mi |
| ELITE PERFORMANCE LLC Wynnewood · 4 employees | $2.8M | 66.5 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.3M |
| Estimate: the two combined (geometric mean) | $3.0M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $353K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3.2× |
| Value range | $594K – $1.5M |
| Revenue range | $2.0M – $3.4M |
| EBITDA range | $232K – $402K |
| Industry (NAICS) | All Other Support Activities for Transportation (488999) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/7/2020 | first | $58K | 6 |
About M.e.n.d.s. Inc
M.e.n.d.s. Inc is an all other support activities for transportation company in Calera, Oklahoma. Its estimated annual revenue is about $3.0M, with roughly $353K of EBITDA. It has about 6 employees. Its estimated business value is $1.1M (likely range $594K–$1.5M).
Common questions
- Who owns M.e.n.d.s. Inc?
- The owner of M.e.n.d.s. Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does M.e.n.d.s. Inc make?
- SeeBITDA estimates M.e.n.d.s. Inc's annual revenue at about $3.0M (likely between $2.0M and $3.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is M.e.n.d.s. Inc worth?
- About $1.1M, roughly 3.2× its estimated EBITDA of $353K, typical for a all other support activities for transportation company its size. Likely range: $594K–$1.5M.
- How many employees does M.e.n.d.s. Inc have?
- About 6, as reported on its PPP loan.