M & L Cattle LLC
How we got $311K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| M & L CATTLE LLC this business | $728K | — |
| LEONARD RANCH LLC Sulphur · 2 employees | $1.6M | 0.1 mi |
| HOWE RANCH LLC Sulphur · 3 employees | $2.1M | 0.5 mi |
| LONG JOHNSON RANCH Sulphur · 5 employees | $2.3M | 4.5 mi |
| M & M FARMS LLC Sulphur · 2 employees | $1.3M | 5.0 mi |
| BUCKHORN CREEK FARMS LLC Sulphur · 1 employees | $640K | 5.1 mi |
| JAMESON FAMILY RANCH LLC Davis · 1 employees | $993K | 6.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $377K |
| Estimate: the two combined (geometric mean) | $728K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $124K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $311K |
| Multiple for this size and industry | 2.5× |
| Value range | $163K – $425K |
| Revenue range | $479K – $830K |
| EBITDA range | $82K – $142K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/13/2021 | first | $6K | 2 |
About M & L Cattle LLC
M & L Cattle LLC is an agriculture, forestry, fishing company in Sulphur, Oklahoma. Its estimated annual revenue is about $728K, with roughly $124K of EBITDA. It has about 2 employees. Its estimated business value is $311K (likely range $163K–$425K).
Common questions
- Who owns M & L Cattle LLC?
- The owner of M & L Cattle LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does M & L Cattle LLC make?
- SeeBITDA estimates M & L Cattle LLC's annual revenue at about $728K (likely between $479K and $830K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is M & L Cattle LLC worth?
- About $311K, roughly 2.5× its estimated EBITDA of $124K, typical for a agriculture, forestry, fishing company its size. Likely range: $163K–$425K.
- How many employees does M & L Cattle LLC have?
- About 2, as reported on its PPP loan.