Magic City Party Bus LLC
How we got $315K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 32% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MAGIC CITY PARTY BUS LLC this business | $938K | — |
| MORGAN TRACTOR SERVICE LLC Coweta | $932K | 0.1 mi |
| A-1 TRUCKING LLC Coweta | $2.5M | 0.2 mi |
| MCCLURE'S ROCK AND GRAVEL LLC Coweta | $932K | 0.2 mi |
| SPRINKLER & SOD CONNECTION LLC Coweta | $1.9M | 0.2 mi |
| HILLTOP TURF INC Coweta | $932K | 0.2 mi |
| THEODORE CONCRETE CONSTRUCTION LLC Coweta | $932K | 0.2 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $913K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $741K |
| Estimate: the two combined (geometric mean) | $938K |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $150K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $315K |
| Multiple for this size and industry | 2.1× |
| Value range | $166K – $431K |
| Revenue range | $617K – $1.1M |
| EBITDA range | $99K – $171K |
| Industry (NAICS) | General Freight Trucking, Long-Distance, Truckload (484121) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAmur Equipment Finance, Inc.PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Amur Equipment Finance, Inc. PPP 2021 | All 21 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/28/2021 | first | $14K | 2 |
About Magic City Party Bus LLC
Magic City Party Bus LLC is a general freight trucking, long-distance, truckload company in Coweta, Oklahoma. Its estimated annual revenue is about $938K, with roughly $150K of EBITDA. It has about 2 employees. Its estimated business value is $315K (likely range $166K–$431K).
Common questions
- Who owns Magic City Party Bus LLC?
- The owner of Magic City Party Bus LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Magic City Party Bus LLC make?
- SeeBITDA estimates Magic City Party Bus LLC's annual revenue at about $938K (likely between $617K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Magic City Party Bus LLC worth?
- About $315K, roughly 2.1× its estimated EBITDA of $150K, typical for a general freight trucking, long-distance, truckload company its size. Likely range: $166K–$431K.
- How many employees does Magic City Party Bus LLC have?
- About 2, as reported on its PPP loan.