Manuel Collision, Inc
How we got $2.4M
Based on its 22 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 39% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 77% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 22 | $4.0M |
| 2021 | Form 5500 | 21 | $3.8M |
| 2022 | Form 5500 | 27 | $4.9M |
| 2023 | Form 5500 | 29 | $5.3M |
| 2024 | Form 5500 | 5 | $914K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
What we know
Signs of a sale Unlikely to sell soon
- Headcount down 83% since 2023 (retirement plan filings)
From public records and the company's website, not a statement that it's for sale.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MANUEL COLLISION, INC this business | $7.1M | — |
| ADA TRUCK PARTS LLC Ada · 2 employees | $344K | 0.6 mi |
| SOUTHERN OKLAHOMA TRUCK REPAIR, INC. Ada · 6 employees | $1.5M | 0.7 mi |
| FOREHAND'S GARAGE LLC Ada · 2 employees | $586K | 0.7 mi |
| Wiley's Automotive Ada | $1.4M | 1.9 mi |
| S&S Auto Glass Ada | $1.4M | 2.0 mi |
| QuickTrans | Transmission Repair In Ada Ada | $1.4M | 2.0 mi |
The full calculation
| Employees reported to the SBA | 22 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.4M |
| Estimate: the two combined (geometric mean) | $7.1M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $713K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.4M |
| Multiple for this size and industry | 3.4× |
| Value range | $1.3M – $3.3M |
| Revenue range | $4.7M – $8.1M |
| EBITDA range | $469K – $813K |
| Industry (NAICS) | Automotive Body, Paint, and Interior Repair and Maintenance (811121) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingVision BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vision Bank PPP 2020 | All 487 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $255K | 22 |
About Manuel Collision, Inc
Manuel Collision, Inc is an auto repair company in Ada, Oklahoma. Its estimated annual revenue is about $7.1M, with roughly $713K of EBITDA. It has about 5 employees. Its estimated business value is $2.4M (likely range $1.3M–$3.3M).
Common questions
- Who owns Manuel Collision, Inc?
- The owner of Manuel Collision, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Manuel Collision, Inc make?
- SeeBITDA estimates Manuel Collision, Inc's annual revenue at about $7.1M (likely between $4.7M and $8.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Manuel Collision, Inc worth?
- About $2.4M, roughly 3.4× its estimated EBITDA of $713K, typical for a auto repair company its size. Likely range: $1.3M–$3.3M.
- How many employees does Manuel Collision, Inc have?
- About 5, from its 2024 retirement-plan filing.