Marae LLC
How we got $311K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 34% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MARAE LLC this business | $416K | — |
| SHELBY CUMMINGS INC Oklahoma City · 2 employees | $1.0M | 0.2 mi |
| Caring Transitions of Northwest Oklahoma City and Edmond Oklahoma City | $959K | 0.2 mi |
| Mckinnon Family Properties Oklahoma City | $1.9M | 0.4 mi |
| Andrew Thomas Real Estate Oklahoma City | $959K | 0.5 mi |
| Chris George Homes Chinowth And Cohen Oklahoma City | $959K | 0.5 mi |
| Emily Frosaker - Churchill-Brown Oklahoma City | $959K | 0.5 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $468K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $285K |
| Estimate: the two combined (geometric mean) | $416K |
| EBITDA margin (industry, adjusted for size) | 37% |
| EBITDA = revenue × margin | $156K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $311K |
| Multiple for this size and industry | 2× |
| Value range | $164K – $426K |
| Revenue range | $274K – $474K |
| EBITDA range | $102K – $178K |
| Industry (NAICS) | Offices of Real Estate Agents and Brokers (531210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingItria Ventures LLCPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Itria Ventures LLC PPP 2021 | All 196 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/28/2021 | first | $5K | 1 |
About Marae LLC
Marae LLC is an offices of real estate agents and brokers company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $416K, with roughly $156K of EBITDA. It has about 1 employees. Its estimated business value is $311K (likely range $164K–$426K).
Common questions
- Who owns Marae LLC?
- The owner of Marae LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Marae LLC make?
- SeeBITDA estimates Marae LLC's annual revenue at about $416K (likely between $274K and $474K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Marae LLC worth?
- About $311K, roughly 2× its estimated EBITDA of $156K, typical for a offices of real estate agents and brokers company its size. Likely range: $164K–$426K.
- How many employees does Marae LLC have?
- About 1, as reported on its PPP loan.