Masterpiece Cng Systems Inc
How we got $189K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 43% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MASTERPIECE CNG SYSTEMS INC this business | $586K | — |
| Ace Water Well Service Choctaw | $11.5M | 0.3 mi |
| All Out Pump Service & Drilling Oklahoma City | $5.8M | 1.2 mi |
| Shady Nook Pump & Supply Oklahoma City | $5.8M | 1.6 mi |
| Choctaw's Ground Water Pump Choctaw | $5.8M | 1.9 mi |
| Nelson Drilling & Pump Company Choctaw | $5.8M | 2.7 mi |
| Aqua Well Drilling Choctaw | $5.8M | 6.4 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $688K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $384K |
| Estimate: the two combined (geometric mean) | $586K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $100K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $189K |
| Multiple for this size and industry | 1.9× |
| Value range | $100K – $259K |
| Revenue range | $386K – $668K |
| EBITDA range | $65K – $113K |
| Industry (NAICS) | Power and Communication Line and Related Structures Construction (237130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/22/2020 | first | $7K | 1 |
About Masterpiece Cng Systems Inc
Masterpiece Cng Systems Inc is a power and communication line and related structures construction company in Nicoma Park, Oklahoma. Its estimated annual revenue is about $586K, with roughly $100K of EBITDA. It has about 1 employees. Its estimated business value is $189K (likely range $100K–$259K).
Common questions
- Who owns Masterpiece Cng Systems Inc?
- The owner of Masterpiece Cng Systems Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Masterpiece Cng Systems Inc make?
- SeeBITDA estimates Masterpiece Cng Systems Inc's annual revenue at about $586K (likely between $386K and $668K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Masterpiece Cng Systems Inc worth?
- About $189K, roughly 1.9× its estimated EBITDA of $100K, typical for a power and communication line and related structures construction company its size. Likely range: $100K–$259K.
- How many employees does Masterpiece Cng Systems Inc have?
- About 1, as reported on its PPP loan.