Merit Duncan Cdjr LLC (formerly: Byford Le Norman Duncan Cdj
How we got $9.2M
Based on its 38 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 14% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MERIT DUNCAN CDJR LLC (FORMERLY: BYFORD LE NORMAN DUNCAN CDJ this business | $50.9M | — |
| MERIT DUNCAN BCG LLC (FORMERLY: BYFORD LE NORMAN DUNCAN BCG Duncan · 23 employees | $29.8M | 0.4 mi |
| Mid Continent Lift LLC Duncan | $45.0M | 4.7 mi |
| Car-Mart of Duncan Duncan | $22.5M | 5.1 mi |
| VIC WHITNEY LLC Duncan · 2 employees | $3.1M | 5.2 mi |
| HUNT MOTOR COMPANY,LLC. Duncan · 3 employees | $3.9M | 5.3 mi |
| Crossroads Honda Duncan | $45.0M | 5.5 mi |
The full calculation
| Employees reported to the SBA | 38 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $48.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $41.1M |
| Estimate: the two combined (geometric mean) | $50.9M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $2.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $9.2M |
| Multiple for this size and industry | 4.4× |
| Value range | $4.8M – $12.5M |
| Revenue range | $33.5M – $58.0M |
| EBITDA range | $1.4M – $2.4M |
| Industry (NAICS) | New Car Dealers (441110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingInternational Bank of CommercePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| International Bank of Commerce PPP 2021 | All 442 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/24/2021 | second | $362K | 38 |
About Merit Duncan Cdjr LLC (formerly: Byford Le Norman Duncan Cdj
Merit Duncan Cdjr LLC (formerly: Byford Le Norman Duncan Cdj is a car dealers company in Duncan, Oklahoma. Its estimated annual revenue is about $50.9M, with roughly $2.1M of EBITDA. It has about 38 employees. Its estimated business value is $9.2M (likely range $4.8M–$12.5M).
Common questions
- Who owns Merit Duncan Cdjr LLC (formerly: Byford Le Norman Duncan Cdj?
- The owner of Merit Duncan Cdjr LLC (formerly: Byford Le Norman Duncan Cdj isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Merit Duncan Cdjr LLC (formerly: Byford Le Norman Duncan Cdj make?
- SeeBITDA estimates Merit Duncan Cdjr LLC (formerly: Byford Le Norman Duncan Cdj's annual revenue at about $50.9M (likely between $33.5M and $58.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Merit Duncan Cdjr LLC (formerly: Byford Le Norman Duncan Cdj worth?
- About $9.2M, roughly 4.4× its estimated EBITDA of $2.1M, typical for a car dealers company its size. Likely range: $4.8M–$12.5M.
- How many employees does Merit Duncan Cdjr LLC (formerly: Byford Le Norman Duncan Cdj have?
- About 38, as reported on its PPP loan.