Mr. J's Grill LLC.
How we got $172K
Based on its 11 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MR. J'S GRILL LLC. this business | $876K | — |
| Chicken Express Elk City | $1.7M | 0.1 mi |
| ELLINGTON CE ELK CITY, LLC Elk City · 19 employees | $2.0M | 0.1 mi |
| Carl's Jr. Elk City | $1.7M | 0.1 mi |
| ELK CITY SUBWAY L.L.C. Elk City · 12 employees | $1.1M | 0.3 mi |
| SK Donuts Elk City | $1.7M | 0.3 mi |
| Taco Bell Elk City | $1.7M | 0.3 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $991K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $596K |
| Estimate: the two combined (geometric mean) | $876K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $96K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $172K |
| Multiple for this size and industry | 1.8× |
| Value range | $91K – $236K |
| Revenue range | $576K – $999K |
| EBITDA range | $63K – $109K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2021 | first | $22K | 11 |
About Mr. J's Grill LLC.
Mr. J's Grill LLC. is a restaurants company in Elk City, Oklahoma. Its estimated annual revenue is about $876K, with roughly $96K of EBITDA. It has about 11 employees. Its estimated business value is $172K (likely range $91K–$236K).
Common questions
- Who owns Mr. J's Grill LLC.?
- The owner of Mr. J's Grill LLC. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Mr. J's Grill LLC. make?
- SeeBITDA estimates Mr. J's Grill LLC.'s annual revenue at about $876K (likely between $576K and $999K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Mr. J's Grill LLC. worth?
- About $172K, roughly 1.8× its estimated EBITDA of $96K, typical for a restaurants company its size. Likely range: $91K–$236K.
- How many employees does Mr. J's Grill LLC. have?
- About 11, as reported on its PPP loan.