Nw Hardware LLC
How we got $284K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 41% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NW HARDWARE LLC this business | $1.1M | — |
| BOISE CITY FAMILY PHARMACY INC Boise City · 5 employees | $3.9M | 3.5 mi |
| RED & SONS AUTO REPAIR & PARTS INC Boise City · 6 employees | $3.0M | 3.8 mi |
| Parker Furniture Boise City | $4.0M | 3.8 mi |
| HANES GROCERY LLC Boise City · 58 employees | $19.0M | 3.8 mi |
| Moore's Food Pride Boise City | $3.0M | 3.8 mi |
| Loaf 'N Jug Boise City | $5.2M | 3.9 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $795K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $142K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $284K |
| Multiple for this size and industry | 2× |
| Value range | $149K – $388K |
| Revenue range | $709K – $1.2M |
| EBITDA range | $93K – $162K |
| Industry (NAICS) | Building material and supplies dealers (444130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First State Bank PPP 2020 | All 268 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $10K | 2 |
About Nw Hardware LLC
Nw Hardware LLC is a building material and supplies dealers company in Boise City, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $142K of EBITDA. It has about 2 employees. Its estimated business value is $284K (likely range $149K–$388K).
Common questions
- Who owns Nw Hardware LLC?
- The owner of Nw Hardware LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Nw Hardware LLC make?
- SeeBITDA estimates Nw Hardware LLC's annual revenue at about $1.1M (likely between $709K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Nw Hardware LLC worth?
- About $284K, roughly 2× its estimated EBITDA of $142K, typical for a building material and supplies dealers company its size. Likely range: $149K–$388K.
- How many employees does Nw Hardware LLC have?
- About 2, as reported on its PPP loan.