Offshore Extreme LLC
How we got $180K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 38% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OFFSHORE EXTREME LLC this business | $445K | — |
| PRO LEASING LLC Newcastle · 2 employees | $431K | 0.6 mi |
| FINNLEA INVESTMENTS LLC Oklahoma City · 4 employees | $1.1M | 5.4 mi |
| EXTREME POOL CARE, LLC Oklahoma City · 1 employees | $302K | 5.9 mi |
| SUSAN YOUNG Oklahoma City · 1 employees | $296K | 5.9 mi |
| AFFORDABLE GAS GRILL REPAIR LLC Oklahoma City · 2 employees | $280K | 6.1 mi |
| AAA FIBERGLASS SERVICES, LLC Oklahoma City · 35 employees | $10.4M | 6.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $415K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $367K |
| Estimate: the two combined (geometric mean) | $445K |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $72K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $180K |
| Multiple for this size and industry | 2.5× |
| Value range | $95K – $246K |
| Revenue range | $293K – $507K |
| EBITDA range | $47K – $82K |
| Industry (NAICS) | Other Personal and Household Goods Repair and Maintenance (811490) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $11K | 2 |
| 3/26/2021 | second | $9K | 1 |
About Offshore Extreme LLC
Offshore Extreme LLC is an other personal and household goods repair and maintenance company in Newcastle, Oklahoma. Its estimated annual revenue is about $445K, with roughly $72K of EBITDA. It has about 2 employees. Its estimated business value is $180K (likely range $95K–$246K).
Common questions
- Who owns Offshore Extreme LLC?
- The owner of Offshore Extreme LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Offshore Extreme LLC make?
- SeeBITDA estimates Offshore Extreme LLC's annual revenue at about $445K (likely between $293K and $507K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Offshore Extreme LLC worth?
- About $180K, roughly 2.5× its estimated EBITDA of $72K, typical for a other personal and household goods repair and maintenance company its size. Likely range: $95K–$246K.
- How many employees does Offshore Extreme LLC have?
- About 2, as reported on its PPP loan.