Oliver's Lighthouse
How we got $161K
Based on its 8 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OLIVER'S LIGHTHOUSE this business | $699K | — |
| VIP Pizza Vinita | $1.7M | 0.3 mi |
| MARK OLIVER ENTERPRISES, INC Ketchum · 9 employees | $997K | 0.5 mi |
| Rise-N-Dine Cafe Ketchum | $1.7M | 1.3 mi |
| Lighthouse Restaurant Ketchum | $1.7M | 1.3 mi |
| Ketchum Eats Food Park Ketchum | $1.7M | 1.3 mi |
| Gambino's Pizza Ketchum | $1.7M | 1.3 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $914K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $411K |
| Estimate: the two combined (geometric mean) | $699K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $89K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $161K |
| Multiple for this size and industry | 1.8× |
| Value range | $85K – $220K |
| Revenue range | $460K – $797K |
| EBITDA range | $59K – $102K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank of Grand LakePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Grand Lake PPP 2021 | All 112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/31/2021 | first | $12K | 8 |
About Oliver's Lighthouse
Oliver's Lighthouse is a restaurants company in Ketchum, Oklahoma. Its estimated annual revenue is about $699K, with roughly $89K of EBITDA. It has about 8 employees. Its estimated business value is $161K (likely range $85K–$220K).
Common questions
- Who owns Oliver's Lighthouse?
- The owner of Oliver's Lighthouse isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Oliver's Lighthouse make?
- SeeBITDA estimates Oliver's Lighthouse's annual revenue at about $699K (likely between $460K and $797K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Oliver's Lighthouse worth?
- About $161K, roughly 1.8× its estimated EBITDA of $89K, typical for a restaurants company its size. Likely range: $85K–$220K.
- How many employees does Oliver's Lighthouse have?
- About 8, as reported on its PPP loan.