Osu Socccer Camps, Inc.
How we got $909K
Based on 22 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OSU SOCCCER CAMPS, INC. this business | $1.5M | — |
| ENCORE ENTERPRISES OF STILLWATER LLC Stillwater · 1 employees | $111K | 0.9 mi |
| ENCORE! Dance Studios Stillwater | $793K | 0.9 mi |
| OSU Writing Center Stillwater | $659K | 1.1 mi |
| Sylvan Learning of Stillwater Stillwater | $659K | 1.4 mi |
| ALEXANDER INDUSTRIES LLC Stillwater · 20 employees | $1.3M | 1.8 mi |
| Stillwater Martial Arts Stillwater | $793K | 1.8 mi |
The full calculation
| Employees reported to the SBA | 22 |
| Industry revenue per employee | $54K |
| Revenue = employees × revenue per employee | $1.5M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $284K |
| Cross-check: revenue implied by PPP payroll | $292K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $909K |
| Multiple for this size and industry | 3.2× |
| Value range | $430K – $1.3M |
| Revenue range | $893K – $1.8M |
| EBITDA range | $168K – $336K |
| Industry (NAICS) | Sports and Recreation Instruction (611620) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $12K | 22 |
About Osu Socccer Camps, Inc.
Osu Socccer Camps, Inc. is a sports and recreation instruction company in Stillwater, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $284K of EBITDA. It has about 22 employees. Its estimated business value is $909K (likely range $430K–$1.3M).
Common questions
- Who owns Osu Socccer Camps, Inc.?
- The owner of Osu Socccer Camps, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Osu Socccer Camps, Inc. make?
- SeeBITDA estimates Osu Socccer Camps, Inc.'s annual revenue at about $1.5M (likely between $893K and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Osu Socccer Camps, Inc. worth?
- About $909K, roughly 3.2× its estimated EBITDA of $284K, typical for a sports and recreation instruction company its size. Likely range: $430K–$1.3M.
- How many employees does Osu Socccer Camps, Inc. have?
- About 22, as reported on its PPP loan.