P&r Livestock, Inc.
How we got $812K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| P&R LIVESTOCK, INC. this business | $1.8M | — |
| FLYING Y LAND & CATTLE LLC Carney · 2 employees | $2.0M | 0.6 mi |
| BLOYD LAND & CATTLE INC Carney · 2 employees | $1.2M | 2.8 mi |
| WALLAHCHIE LLC Wellston · 6 employees | $2.8M | 8.2 mi |
| PAUL E WHITNAH Wellston · 1 employees | $486K | 10.2 mi |
| ROCKING T RANCH LLC Perkins · 1 employees | $993K | 10.5 mi |
| WOLFF FARMS LLC Chandler · 2 employees | $1.4M | 11.0 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $271K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $812K |
| Multiple for this size and industry | 3× |
| Value range | $427K – $1.1M |
| Revenue range | $1.2M – $2.0M |
| EBITDA range | $178K – $308K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Payne County BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Payne County Bank PPP 2020, PPP 2021 | All 82 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $16K | 4 |
| 4/26/2021 | second | $27K | 3 |
About P&r Livestock, Inc.
P&r Livestock, Inc. is an agriculture, forestry, fishing company in Carney, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $271K of EBITDA. It has about 4 employees. Its estimated business value is $812K (likely range $427K–$1.1M).
Common questions
- Who owns P&r Livestock, Inc.?
- The owner of P&r Livestock, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does P&r Livestock, Inc. make?
- SeeBITDA estimates P&r Livestock, Inc.'s annual revenue at about $1.8M (likely between $1.2M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is P&r Livestock, Inc. worth?
- About $812K, roughly 3× its estimated EBITDA of $271K, typical for a agriculture, forestry, fishing company its size. Likely range: $427K–$1.1M.
- How many employees does P&r Livestock, Inc. have?
- About 4, as reported on its PPP loan.