Pablo and Fernando LLC
How we got $122K
Based on its 14 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PABLO AND FERNANDO LLC this business | $620K | — |
| Italian ice Wister | $990K | 4.7 mi |
| Off the Rails Coffee Shop Wister | $990K | 10.0 mi |
| Simple Simon's Pizza Wister | $990K | 10.1 mi |
| The Thirsty Heifer Wister | $990K | 10.4 mi |
| Baby Bear's Home cooking Wister | $990K | 10.4 mi |
| Si Señor Mexican Grill Wister | $990K | 10.5 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $977K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $393K |
| Estimate: the two combined (geometric mean) | $620K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $68K |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has grown 1% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $122K |
| Multiple for this size and industry | 1.8× |
| Value range | $73K – $190K |
| Revenue range | $465K – $806K |
| EBITDA range | $51K – $88K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Community State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Community State Bank PPP 2021 | All 167 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/8/2021 | first | $19K | 14 |
About Pablo and Fernando LLC
Pablo and Fernando LLC is a restaurants company in Wister, Oklahoma. Its estimated annual revenue is about $620K, with roughly $68K of EBITDA. It has about 14 employees. Its estimated business value is $122K (likely range $73K–$190K).
Common questions
- Who owns Pablo and Fernando LLC?
- The owner of Pablo and Fernando LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pablo and Fernando LLC make?
- SeeBITDA estimates Pablo and Fernando LLC's annual revenue at about $620K (likely between $465K and $806K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pablo and Fernando LLC worth?
- About $122K, roughly 1.8× its estimated EBITDA of $68K, typical for a restaurants company its size. Likely range: $73K–$190K.
- How many employees does Pablo and Fernando LLC have?
- About 14, as reported on its PPP loan.