Panther Sand Company LLC
How we got $4.6M
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 34% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PANTHER SAND COMPANY LLC this business | $3.4M | — |
| JERRY SCHWARZ CONSTRUCTION CO Oklahoma City · 1 employees | $903K | 2.7 mi |
| Taylor Frac Oklahoma City | $1.3M | 2.7 mi |
| GRIZZLY RESOURCES, INC. Oklahoma City · 1 employees | $1.1M | 2.9 mi |
| BRIDGE & BRIDGE P.L.L.C. Edmond · 1 employees | $965K | 4.2 mi |
| KEI SUMMERS Oklahoma City · 1 employees | $820K | 4.9 mi |
| TANDEM SERVICES, INC. Oklahoma City · 9 employees | $5.8M | 5.2 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.0M |
| Estimate: the two combined (geometric mean) | $3.4M |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $1.0M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.6M |
| Multiple for this size and industry | 4.5× |
| Value range | $2.4M – $6.3M |
| Revenue range | $2.2M – $3.8M |
| EBITDA range | $671K – $1.2M |
| Industry (NAICS) | Construction Sand and Gravel Mining (212321) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2020 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $73K | 7 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Panther Sand Company LLC
Panther Sand Company LLC is a construction sand and gravel mining company in Oklahoma City, Oklahoma. It is owned by Travis Reese (President). Its estimated annual revenue is about $3.4M, with roughly $1.0M of EBITDA. It has about 7 employees. Its estimated business value is $4.6M (likely range $2.4M–$6.3M).
Common questions
- Who owns Panther Sand Company LLC?
- Panther Sand Company LLC is owned by Travis Reese (President), according to public sources such as the company's website or filings.
- How much revenue does Panther Sand Company LLC make?
- SeeBITDA estimates Panther Sand Company LLC's annual revenue at about $3.4M (likely between $2.2M and $3.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Panther Sand Company LLC worth?
- About $4.6M, roughly 4.5× its estimated EBITDA of $1.0M, typical for a construction sand and gravel mining company its size. Likely range: $2.4M–$6.3M.
- How many employees does Panther Sand Company LLC have?
- About 7, as reported on its PPP loan.