Pharmcareok of Tulsa, Inc.
How we got $3.9M
Based on its 23 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PHARMCAREOK OF TULSA, INC. this business | $17.7M | — |
| PHARMCAREOK OF HYDRO, INC. Hydro · 12 employees | $5.1M | 0.0 mi |
| PHARMCAREUSA OF HOUSTON Hydro · 14 employees | $11.0M | 3.5 mi |
| PHARMCAREUSA OF LUBBOCK Hydro · 14 employees | $11.5M | 3.5 mi |
| PHARMCAREOK OF ENID, INC. Hydro · 24 employees | $13.4M | 3.8 mi |
| ADVANCED PHARMACY SERVICES LLC Hydro · 47 employees | $31.5M | 4.0 mi |
| PHARMCAREUSA OF GREATER PHOENIX LLC Hydro · 50 employees | $32.8M | 4.0 mi |
The full calculation
| Employees reported to the SBA | 23 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $11.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $20.4M |
| Estimate: the two combined (geometric mean) | $17.7M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $1.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.9M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.1M – $5.4M |
| Revenue range | $11.6M – $20.1M |
| EBITDA range | $719K – $1.2M |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2020 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $349K | 23 |
About Pharmcareok of Tulsa, Inc.
Pharmcareok of Tulsa, Inc. is a pharmacies company in Hydro, Oklahoma. Its estimated annual revenue is about $17.7M, with roughly $1.1M of EBITDA. It has about 23 employees. Its estimated business value is $3.9M (likely range $2.1M–$5.4M).
Common questions
- Who owns Pharmcareok of Tulsa, Inc.?
- The owner of Pharmcareok of Tulsa, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pharmcareok of Tulsa, Inc. make?
- SeeBITDA estimates Pharmcareok of Tulsa, Inc.'s annual revenue at about $17.7M (likely between $11.6M and $20.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pharmcareok of Tulsa, Inc. worth?
- About $3.9M, roughly 3.6× its estimated EBITDA of $1.1M, typical for a pharmacies company its size. Likely range: $2.1M–$5.4M.
- How many employees does Pharmcareok of Tulsa, Inc. have?
- About 23, as reported on its PPP loan.