Pharmcareusa of Edison
How we got $5.0M
Based on its 50 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PHARMCAREUSA OF EDISON this business | $22.5M | — |
| PHARMCAREOK OF ENID, INC. Hydro · 24 employees | $9.0M | 0.3 mi |
| ADVANCED PHARMACY SERVICES LLC Hydro · 47 employees | $21.0M | 0.4 mi |
| PHARMCAREOK, INC. Hydro · 23 employees | $11.5M | 0.7 mi |
| PHARMCAREUSA OF LUBBOCK Hydro · 14 employees | $7.7M | 0.8 mi |
| PHARMCAREUSA OF HOUSTON Hydro · 14 employees | $7.3M | 0.8 mi |
| PHARMCAREOK OF DURANT, INC. Hydro · 28 employees | $11.2M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 50 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $19.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $26.1M |
| Estimate: the two combined (geometric mean) | $22.5M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $1.4M |
Brought up to date: prices are 26% higher than in the benchmark's year and Oklahoma employment in this industry has fallen 0% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $5.0M |
| Multiple for this size and industry | 3.6× |
| Value range | $3.0M – $7.8M |
| Revenue range | $16.9M – $29.2M |
| EBITDA range | $1.0M – $1.8M |
| Industry (NAICS) | Retail Trade (446110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank of Western OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Western Oklahoma PPP 2020 | All 200 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $584K | 50 |
About Pharmcareusa of Edison
Pharmcareusa of Edison is a pharmacies company in Hydro, Oklahoma. Its estimated annual revenue is about $22.5M, with roughly $1.4M of EBITDA. It has about 50 employees. Its estimated business value is $5.0M (likely range $3.0M–$7.8M).
Common questions
- Who owns Pharmcareusa of Edison?
- The owner of Pharmcareusa of Edison isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pharmcareusa of Edison make?
- SeeBITDA estimates Pharmcareusa of Edison's annual revenue at about $22.5M (likely between $16.9M and $29.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pharmcareusa of Edison worth?
- About $5.0M, roughly 3.6× its estimated EBITDA of $1.4M, typical for a pharmacies company its size. Likely range: $3.0M–$7.8M.
- How many employees does Pharmcareusa of Edison have?
- About 50, as reported on its PPP loan.