Phillips & Phillips Farms
How we got $298K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PHILLIPS & PHILLIPS FARMS this business | $699K | — |
| DIAMOND Z CATTLE CO., LLC Sayre · 2 employees | $828K | 0.1 mi |
| JNSC CATTLE, LLC Sayre · 4 employees | $1.8M | 0.3 mi |
| D & B FARMS INC. Sayre · 2 employees | $974K | 0.6 mi |
| MIKLES FARMS LLC Sayre · 2 employees | $1.2M | 0.7 mi |
| HALL AND SONS SERVICES LLC Sayre · 1 employees | $469K | 2.3 mi |
| EDDIE LAKEY Sayre · 1 employees | $327K | 2.4 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $434K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $699K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $119K |
Brought up to date: prices are 26% higher than in the benchmark's year and Oklahoma employment in this industry has grown 5% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $298K |
| Multiple for this size and industry | 2.5× |
| Value range | $179K – $465K |
| Revenue range | $524K – $909K |
| EBITDA range | $89K – $155K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First National Bank & TrustPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank and Trust Co PPP 2021 | All 694 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/16/2021 | first | $21K | 1 |
About Phillips & Phillips Farms
Phillips & Phillips Farms is an agriculture, forestry, fishing company in Sayre, Oklahoma. Its estimated annual revenue is about $699K, with roughly $119K of EBITDA. It has about 1 employees. Its estimated business value is $298K (likely range $179K–$465K).
Common questions
- Who owns Phillips & Phillips Farms?
- The owner of Phillips & Phillips Farms isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Phillips & Phillips Farms make?
- SeeBITDA estimates Phillips & Phillips Farms's annual revenue at about $699K (likely between $524K and $909K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Phillips & Phillips Farms worth?
- About $298K, roughly 2.5× its estimated EBITDA of $119K, typical for a agriculture, forestry, fishing company its size. Likely range: $179K–$465K.
- How many employees does Phillips & Phillips Farms have?
- About 1, as reported on its PPP loan.