Pick of the Crop Inc
How we got $322K
Based on 3 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 51% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PICK OF THE CROP INC this business | $1.4M | — |
| STEELE OPERATING COMPANY LLC Woodward · 1 employees | $290K | 15.8 mi |
| COOPERS BBQ LLC Mooreland · 1 employees | $610K | 21.3 mi |
| BODEN OIL COMPANY LLC Oakwood · 6 employees | $4.8M | 34.2 mi |
| NICHOLSON ESSENTIALS, LLC Arapaho · 1 employees | $368K | 38.3 mi |
| WHOLE 112 LLC Custer City · 1 employees | $303K | 39.2 mi |
| PAULA HUNNICUTT Custer City · 1 employees | $466K | 39.5 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $1.4M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $161K |
| Cross-check: revenue implied by PPP payroll | $298K |
Brought up to date: prices are 26% higher than in the benchmark's year and Oklahoma employment in this industry has grown 27% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $322K |
| Multiple for this size and industry | 2× |
| Value range | $180K – $540K |
| Revenue range | $978K – $2.0M |
| EBITDA range | $113K – $225K |
| Industry (NAICS) | Retail Trade (454390) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Stock Exchange BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Stock Exchange Bank PPP 2021 | All 200 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/16/2021 | first | $4K | 3 |
| 4/9/2021 | second | $4K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Pick of the Crop Inc
Pick of the Crop Inc is a retail trade company in Vici, Oklahoma, in business since 2015. Its estimated annual revenue is about $1.4M, with roughly $161K of EBITDA. It has about 3 employees. Its estimated business value is $322K (likely range $180K–$540K).
Common questions
- Who owns Pick of the Crop Inc?
- The owner of Pick of the Crop Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pick of the Crop Inc make?
- SeeBITDA estimates Pick of the Crop Inc's annual revenue at about $1.4M (likely between $978K and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pick of the Crop Inc worth?
- About $322K, roughly 2× its estimated EBITDA of $161K, typical for a retail trade company its size. Likely range: $180K–$540K.
- How many employees does Pick of the Crop Inc have?
- About 3, as reported on its PPP loan.
- When was Pick of the Crop Inc founded?
- Pick of the Crop Inc has been in business since 2015.