Portage/Oshtemo Indoor Soccer Inc
How we got $404K
Based on its 21 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PORTAGE/OSHTEMO INDOOR SOCCER INC this business | $872K | — |
| TWENTY-FIVE LINE INC Oklahoma City · 15 employees | $711K | 0.1 mi |
| THIRTEEN LINE INC Oklahoma City · 7 employees | $439K | 0.1 mi |
| TEN LINE INC Oklahoma City · 9 employees | $466K | 0.3 mi |
| GRAND BLANC INDOOR SOCCER INC Oklahoma City · 10 employees | $490K | 0.3 mi |
| INDOOR SOCCER ARENAS 2000 INC Oklahoma City · 8 employees | $502K | 0.4 mi |
| TWENTY-TWO LINE INC. Oklahoma City · 6 employees | $348K | 0.5 mi |
The full calculation
| Employees reported to the SBA | 21 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $879K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $865K |
| Estimate: the two combined (geometric mean) | $872K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $176K |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has fallen 1% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $404K |
| Multiple for this size and industry | 2.3× |
| Value range | $242K – $630K |
| Revenue range | $654K – $1.1M |
| EBITDA range | $132K – $228K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2021 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/19/2021 | second | $53K | 21 |
About Portage/Oshtemo Indoor Soccer Inc
Portage/Oshtemo Indoor Soccer Inc is a gyms & fitness company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $872K, with roughly $176K of EBITDA. It has about 21 employees. Its estimated business value is $404K (likely range $242K–$630K).
Common questions
- Who owns Portage/Oshtemo Indoor Soccer Inc?
- The owner of Portage/Oshtemo Indoor Soccer Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Portage/Oshtemo Indoor Soccer Inc make?
- SeeBITDA estimates Portage/Oshtemo Indoor Soccer Inc's annual revenue at about $872K (likely between $654K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Portage/Oshtemo Indoor Soccer Inc worth?
- About $404K, roughly 2.3× its estimated EBITDA of $176K, typical for a gyms & fitness company its size. Likely range: $242K–$630K.
- How many employees does Portage/Oshtemo Indoor Soccer Inc have?
- About 21, as reported on its PPP loan.