Raptor Resources, LLC
How we got $7.5M
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RAPTOR RESOURCES, LLC this business | $8.1M | — |
| HELMER OIL CORP Pawhuska · 2 employees | $8.9M | 8.7 mi |
| JBD OKLAHOMA LLC Pawhuska · 9 employees | $26.1M | 9.1 mi |
| WYATT'S OIL CORPORATION Pawhuska · 6 employees | $16.4M | 9.3 mi |
| SHARON SWANSON Bartlesville · 1 employees | $4.5M | 16.5 mi |
| FOX NORTHEASTERN OIL AND GAS CORPORATION Bartlesville · 2 employees | $7.0M | 18.3 mi |
| MARCO OIL COMPANY LLC Bartlesville · 3 employees | $10.2M | 18.3 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $11.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.2M |
| Estimate: the two combined (geometric mean) | $8.1M |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $2.0M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $7.5M |
| Multiple for this size and industry | 3.8× |
| Value range | $3.9M – $10.2M |
| Revenue range | $5.3M – $9.2M |
| EBITDA range | $1.3M – $2.2M |
| Industry (NAICS) | Crude Petroleum Extraction (211120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank 7PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank 7 PPP 2020 | All 400 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $22K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Raptor Resources, LLC
Raptor Resources, LLC is a crude petroleum extraction company in Pawhuska, Oklahoma. It is owned by JACOB WILLIAMS. Its estimated annual revenue is about $8.1M, with roughly $2.0M of EBITDA. It has about 3 employees. Its estimated business value is $7.5M (likely range $3.9M–$10.2M).
Common questions
- Who owns Raptor Resources, LLC?
- Raptor Resources, LLC is owned by JACOB WILLIAMS, according to public sources such as the company's website or filings.
- How much revenue does Raptor Resources, LLC make?
- SeeBITDA estimates Raptor Resources, LLC's annual revenue at about $8.1M (likely between $5.3M and $9.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Raptor Resources, LLC worth?
- About $7.5M, roughly 3.8× its estimated EBITDA of $2.0M, typical for a crude petroleum extraction company its size. Likely range: $3.9M–$10.2M.
- How many employees does Raptor Resources, LLC have?
- About 3, as reported on its PPP loan.