Ripley Farm & Bait Inc
How we got $479K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RIPLEY FARM & BAIT INC this business | $1.1M | — |
| M & R WATSON FARMS INC Frederick · 3 employees | $1.6M | 0.2 mi |
| WALKER LAND & CATTLE COMPANY Frederick · 3 employees | $1.5M | 0.2 mi |
| MITCHELL FARMS, INC. Frederick · 5 employees | $2.1M | 0.3 mi |
| TREADWELL & TREADWELL FARMS, LLC Frederick · 8 employees | $3.7M | 0.4 mi |
| JACOBS BROS FARMS, INC Frederick · 8 employees | $2.9M | 0.6 mi |
| O&O FARM AND RANCH Frederick · 3 employees | $1.7M | 0.6 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $599K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $192K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $479K |
| Multiple for this size and industry | 2.5× |
| Value range | $252K – $656K |
| Revenue range | $739K – $1.3M |
| EBITDA range | $126K – $219K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $9K | 3 |
About Ripley Farm & Bait Inc
Ripley Farm & Bait Inc is an agriculture, forestry, fishing company in Frederick, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $192K of EBITDA. It has about 3 employees. Its estimated business value is $479K (likely range $252K–$656K).
Common questions
- Who owns Ripley Farm & Bait Inc?
- The owner of Ripley Farm & Bait Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ripley Farm & Bait Inc make?
- SeeBITDA estimates Ripley Farm & Bait Inc's annual revenue at about $1.1M (likely between $739K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ripley Farm & Bait Inc worth?
- About $479K, roughly 2.5× its estimated EBITDA of $192K, typical for a agriculture, forestry, fishing company its size. Likely range: $252K–$656K.
- How many employees does Ripley Farm & Bait Inc have?
- About 3, as reported on its PPP loan.