Rogers County Public Trust Authority
How we got $831K
Based on its 20 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 19% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ROGERS COUNTY PUBLIC TRUST AUTHORITY this business | $1.7M | — |
| Vaesaro Fitness Claremore | $793K | 1.4 mi |
| Fitness Time for Ladies Claremore | $1.6M | 1.4 mi |
| Pejak Martial Arts Claremore | $793K | 1.6 mi |
| Oklahoma Ems Training Academy Claremore | $793K | 1.6 mi |
| Ralphs Mini Island Golf Claremore | $793K | 1.6 mi |
| ETHOS Yoga | Fitness Claremore | $793K | 1.7 mi |
The full calculation
| Employees reported to the SBA | 20 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $978K |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $308K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $831K |
| Multiple for this size and industry | 2.7× |
| Value range | $437K – $1.1M |
| Revenue range | $1.1M – $1.9M |
| EBITDA range | $202K – $351K |
| Industry (NAICS) | Golf Courses and Country Clubs (713910) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/26/2021 | second | $49K | 20 |
About Rogers County Public Trust Authority
Rogers County Public Trust Authority is a golf courses and country clubs company in Claremore, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $308K of EBITDA. It has about 20 employees. Its estimated business value is $831K (likely range $437K–$1.1M).
Common questions
- Who owns Rogers County Public Trust Authority?
- The owner of Rogers County Public Trust Authority isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rogers County Public Trust Authority make?
- SeeBITDA estimates Rogers County Public Trust Authority's annual revenue at about $1.7M (likely between $1.1M and $1.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rogers County Public Trust Authority worth?
- About $831K, roughly 2.7× its estimated EBITDA of $308K, typical for a golf courses and country clubs company its size. Likely range: $437K–$1.1M.
- How many employees does Rogers County Public Trust Authority have?
- About 20, as reported on its PPP loan.