Rogue Energy Services LLC
How we got $2.1M
Based on 5 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 9% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ROGUE ENERGY SERVICES LLC this business | $2.3M | — |
| SOONER POWER PARTNERSHIP Vici · 2 employees | $1.0M | 0.7 mi |
| ANDREWS INTEGRITY SERVICES, LLC Sharon · 1 employees | $706K | 5.8 mi |
| ANDREWS INTEGRTY SERVICES LLC Sharon · 1 employees | $706K | 5.8 mi |
| CAMARGO JACKS BACKHOE SERVICE INC Camargo · 9 employees | $3.2M | 8.6 mi |
| BAIRD FORKLIFT A& TRUCKING, LLC Sharon · 2 employees | $1.2M | 8.9 mi |
| BARRAZA WELDING Sharon · 1 employees | $457K | 10.2 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Industry revenue per employee | $361K |
| Revenue = employees × revenue per employee | $2.3M |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $686K |
| Cross-check: revenue implied by PPP payroll | $379K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.1M |
| Multiple for this size and industry | 3× |
| Value range | $974K – $2.9M |
| Revenue range | $1.3M – $2.7M |
| EBITDA range | $406K – $812K |
| Industry (NAICS) | Support Activities for Oil and Gas Operations (213112) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingF & M BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| F & M Bank PPP 2020 | All 379 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $10K | 5 |
About Rogue Energy Services LLC
Rogue Energy Services LLC is an oil & gas company in Vici, Oklahoma. Its estimated annual revenue is about $2.3M, with roughly $686K of EBITDA. It has about 5 employees. Its estimated business value is $2.1M (likely range $974K–$2.9M).
Common questions
- Who owns Rogue Energy Services LLC?
- The owner of Rogue Energy Services LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rogue Energy Services LLC make?
- SeeBITDA estimates Rogue Energy Services LLC's annual revenue at about $2.3M (likely between $1.3M and $2.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rogue Energy Services LLC worth?
- About $2.1M, roughly 3× its estimated EBITDA of $686K, typical for a oil & gas company its size. Likely range: $974K–$2.9M.
- How many employees does Rogue Energy Services LLC have?
- About 5, as reported on its PPP loan.