S & T Mfg. Co.
How we got $26.3M
Based on its 85 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| S & T MFG. CO. this business | $40.0M | — |
| SKIN DEEP TANNING LLC Owasso · 1 employees | $431K | 4.2 mi |
| SIGN A MOOSE LLC Owasso · 3 employees | $662K | 5.8 mi |
| THE HARKER GROUP, LLC Owasso · 10 employees | $3.0M | 5.9 mi |
| AS DESIGNS, LLC Owasso · 8 employees | $1.7M | 6.0 mi |
| SEAL COMPANY ENTERPRISES, INC Tulsa · 63 employees | $21.1M | 6.7 mi |
| VALHOMA CORPORATION Tulsa · 11 employees | $4.8M | 7.2 mi |
The full calculation
| Employees reported to the SBA | 85 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $28.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $43.4M |
| Estimate: the two combined (geometric mean) | $40.0M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $4.5M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $26.3M |
| Multiple for this size and industry | 5.8× |
| Value range | $13.8M – $36.0M |
| Revenue range | $26.3M – $45.6M |
| EBITDA range | $3.0M – $5.2M |
| Industry (NAICS) | All Other Miscellaneous Manufacturing (339999) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Oklahoma Bank PPP 2020, PPP 2021 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $977K | 83 |
| 1/17/2021 | second | $977K | 85 |
About S & T Mfg. Co.
S & T Mfg. Co. is an all other miscellaneous manufacturing company in Catoosa, Oklahoma. Its estimated annual revenue is about $40.0M, with roughly $4.5M of EBITDA. It has about 85 employees. Its estimated business value is $26.3M (likely range $13.8M–$36.0M).
Common questions
- Who owns S & T Mfg. Co.?
- The owner of S & T Mfg. Co. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does S & T Mfg. Co. make?
- SeeBITDA estimates S & T Mfg. Co.'s annual revenue at about $40.0M (likely between $26.3M and $45.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is S & T Mfg. Co. worth?
- About $26.3M, roughly 5.8× its estimated EBITDA of $4.5M, typical for a all other miscellaneous manufacturing company its size. Likely range: $13.8M–$36.0M.
- How many employees does S & T Mfg. Co. have?
- About 85, as reported on its PPP loan.