Sdi Edmond Waterloo Road a Limited Partnership
How we got $310K
Based on its 26 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SDI EDMOND WATERLOO ROAD A LIMITED PARTNERSHIP this business | $1.7M | — |
| LM WRAY, LLC Edmond · 34 employees | $3.0M | 1.2 mi |
| TR GUINN ENTERPRISES, INC Edmond · 2 employees | $318K | 1.3 mi |
| SALAD AT BRYANT SQUARE SHOPPING CENTER, LLC Edmond · 9 employees | $1.6M | 1.4 mi |
| Domino's Pizza Edmond | $1.7M | 1.5 mi |
| El Rooster Taco Truck Edmond | $1.7M | 1.5 mi |
| LITTLE KNIGHTS RESTAURANT LLC Edmond · 4 employees | $672K | 1.5 mi |
The full calculation
| Employees reported to the SBA | 26 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $172K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $310K |
| Multiple for this size and industry | 1.8× |
| Value range | $163K – $424K |
| Revenue range | $1.1M – $2.0M |
| EBITDA range | $113K – $196K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSimmons BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Simmons Bank PPP 2020 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $53K | 26 |
About Sdi Edmond Waterloo Road a Limited Partnership
Sdi Edmond Waterloo Road a Limited Partnership is a restaurants company in Edmond, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $172K of EBITDA. It has about 26 employees. Its estimated business value is $310K (likely range $163K–$424K).
Common questions
- Who owns Sdi Edmond Waterloo Road a Limited Partnership?
- The owner of Sdi Edmond Waterloo Road a Limited Partnership isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sdi Edmond Waterloo Road a Limited Partnership make?
- SeeBITDA estimates Sdi Edmond Waterloo Road a Limited Partnership's annual revenue at about $1.7M (likely between $1.1M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sdi Edmond Waterloo Road a Limited Partnership worth?
- About $310K, roughly 1.8× its estimated EBITDA of $172K, typical for a restaurants company its size. Likely range: $163K–$424K.
- How many employees does Sdi Edmond Waterloo Road a Limited Partnership have?
- About 26, as reported on its PPP loan.