Shafer Litter Service LLC
How we got $15K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHAFER LITTER SERVICE LLC this business | $124K | — |
| KEETOOWAH ECONOMIC DEVELOPMENT Tahlequah · 17 employees | $1.9M | 21.1 mi |
| GORE TAG AGENCY INCORPORATED Gore · 1 employees | $111K | 32.5 mi |
| POTEAU MAINSTREET MATTERS INC Poteau · 2 employees | $252K | 52.1 mi |
| MAYHAR'S TAG AGENCY INC. Eufaula · 5 employees | $559K | 63.3 mi |
| GREG PEAK TRUCKING LLC Broken Arrow · 1 employees | $199K | 64.7 mi |
| BIXBY SOUTH TAG AGENCYLLC Bixby · 1 employees | $168K | 69.8 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $126K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $122K |
| Estimate: the two combined (geometric mean) | $124K |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $6K |
Brought up to date: prices are 26% higher than in the benchmark's year, both included above.
| Estimated value = EBITDA × typical sale multiple | $15K |
| Multiple for this size and industry | 2.5× |
| Value range | $9K – $24K |
| Revenue range | $93K – $161K |
| EBITDA range | $5K – $8K |
| Industry (NAICS) | Public Administration (926140) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/21/2020 | first | $8K | 1 |
About Shafer Litter Service LLC
Shafer Litter Service LLC is a public administration company in Stilwell, Oklahoma. Its estimated annual revenue is about $124K, with roughly $6K of EBITDA. It has about 1 employees. Its estimated business value is $15K (likely range $9K–$24K).
Common questions
- Who owns Shafer Litter Service LLC?
- The owner of Shafer Litter Service LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shafer Litter Service LLC make?
- SeeBITDA estimates Shafer Litter Service LLC's annual revenue at about $124K (likely between $93K and $161K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shafer Litter Service LLC worth?
- About $15K, roughly 2.5× its estimated EBITDA of $6K, typical for a public administration company its size. Likely range: $9K–$24K.
- How many employees does Shafer Litter Service LLC have?
- About 1, as reported on its PPP loan.