Shapeup Texoma
How we got $37K
Based on 1 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 75% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHAPEUP TEXOMA this business | $159K | — |
| Gogo Sushi Express & Grill Calera | $1.7M | 1.0 mi |
| Mells Grill Calera | $1.7M | 1.2 mi |
| Simple Simon’s Pizza-Calera Calera | $1.7M | 1.3 mi |
| Los Arcos Bokchito | $1.7M | 1.4 mi |
| Subway Calera | $1.7M | 1.5 mi |
| Okie Donuts Calera | $1.7M | 1.5 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | $57K |
| Revenue = employees × revenue per employee | $159K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $20K |
| Cross-check: revenue implied by PPP payroll | $470K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $37K |
| Multiple for this size and industry | 1.8× |
| Value range | $17K – $52K |
| Revenue range | $94K – $188K |
| EBITDA range | $12K – $24K |
| Industry (NAICS) | Snack and Nonalcoholic Beverage Bars (722515) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSimmons BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Simmons Bank PPP 2021 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/31/2021 | first | $13K | 1 |
About Shapeup Texoma
Shapeup Texoma is a restaurants company in Calera, Oklahoma. Its estimated annual revenue is about $159K, with roughly $20K of EBITDA. It has about 1 employees. Its estimated business value is $37K (likely range $17K–$52K).
Common questions
- Who owns Shapeup Texoma?
- The owner of Shapeup Texoma isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shapeup Texoma make?
- SeeBITDA estimates Shapeup Texoma's annual revenue at about $159K (likely between $94K and $188K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shapeup Texoma worth?
- About $37K, roughly 1.8× its estimated EBITDA of $20K, typical for a restaurants company its size. Likely range: $17K–$52K.
- How many employees does Shapeup Texoma have?
- About 1, as reported on its PPP loan.