Shelly Rice Od PC Inc
How we got $801K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHELLY RICE OD PC INC this business | $1.2M | — |
| Jeffrey A Mitchell Wagoner | $990K | 0.0 mi |
| CALDWELL MEDICAL GROUP, PLLC Wagoner · 6 employees | $1.2M | 0.1 mi |
| Above and Beyond Speech Therapy Wagoner | $990K | 0.9 mi |
| NATURAL CARE CHIROPRACTIC CLINIC INC. P.C. Wagoner · 3 employees | $474K | 1.2 mi |
| NATURAL CARE CHIROPRACTIC CLINIC, INC PC Wagoner · 3 employees | $471K | 1.2 mi |
| Rice Family Eye Care Wagoner | $990K | 1.2 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $939K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 22% |
| EBITDA = revenue × margin | $267K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $801K |
| Multiple for this size and industry | 3× |
| Value range | $421K – $1.1M |
| Revenue range | $816K – $1.4M |
| EBITDA range | $176K – $304K |
| Industry (NAICS) | Offices of Optometrists (621320) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First State Bank PPP 2020 | All 268 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/16/2020 | first | $37K | 4 |
About Shelly Rice Od PC Inc
Shelly Rice Od PC Inc is an offices of optometrists company in Wagoner, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $267K of EBITDA. It has about 4 employees. Its estimated business value is $801K (likely range $421K–$1.1M).
Common questions
- Who owns Shelly Rice Od PC Inc?
- The owner of Shelly Rice Od PC Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shelly Rice Od PC Inc make?
- SeeBITDA estimates Shelly Rice Od PC Inc's annual revenue at about $1.2M (likely between $816K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shelly Rice Od PC Inc worth?
- About $801K, roughly 3× its estimated EBITDA of $267K, typical for a offices of optometrists company its size. Likely range: $421K–$1.1M.
- How many employees does Shelly Rice Od PC Inc have?
- About 4, as reported on its PPP loan.