Shotrok, LLC
How we got $1.1M
Based on its 7 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 12% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
Shotrok is Oklahoma's premier provider of commercial and residential VOIP phone services, security cameras, cabling, professional installation and more.
From the company's website. Industry: Telecommunications.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHOTROK, LLC this business | $3.7M | — |
| AMERICAN TELCOM INC. Oklahoma City · 9 employees | $4.4M | 0.8 mi |
| BISHOP'S CONNECTIONS LLC Oklahoma City · 1 employees | $808K | 6.0 mi |
| DMC SERVICES LLC Oklahoma City · 4 employees | $2.6M | 6.5 mi |
| SEQUOYAH COMMUNICATIONS, INC. Oklahoma City · 19 employees | $10.8M | 6.6 mi |
| IRU NETWORKS, LLC Oklahoma City · 2 employees | $1.6M | 10.0 mi |
| WIRETAP TELECOM Oklahoma City · 2 employees | $1.2M | 10.0 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.9M |
| Estimate: the two combined (geometric mean) | $3.7M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $383K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3× |
| Value range | $605K – $1.6M |
| Revenue range | $2.4M – $4.2M |
| EBITDA range | $252K – $437K |
| Industry (NAICS) | Telecommunications (517919) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSecurity State Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security State Bank of Oklahoma PPP 2021 | All 154 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/14/2021 | second | $75K | 7 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Shotrok, LLC
Shotrok, LLC is a telecommunications company in Del City, Oklahoma, in business since 2014. Its estimated annual revenue is about $3.7M, with roughly $383K of EBITDA. It has about 7 employees. Its estimated business value is $1.1M (likely range $605K–$1.6M).
Common questions
- Who owns Shotrok, LLC?
- The owner of Shotrok, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shotrok, LLC make?
- SeeBITDA estimates Shotrok, LLC's annual revenue at about $3.7M (likely between $2.4M and $4.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shotrok, LLC worth?
- About $1.1M, roughly 3× its estimated EBITDA of $383K, typical for a telecommunications company its size. Likely range: $605K–$1.6M.
- How many employees does Shotrok, LLC have?
- About 7, as reported on its PPP loan.
- When was Shotrok, LLC founded?
- Shotrok, LLC has been in business since 2014.